Property and Equipment (Tables)
|
9 Months Ended |
Jan. 31, 2021 |
|---|
| Property, Plant and Equipment [Line Items] |
|
| Property and Equipment |
Property and equipment consisted of the following at January 31, 2021 and April 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
2021 |
|
April 30,
2020 |
| Computer equipment and hardware |
$ |
799,826 |
|
|
$ |
649,927 |
|
| Furniture and fixtures |
1,013,103 |
|
|
1,007,099 |
|
| Leasehold improvements |
920,736 |
|
|
867,024 |
|
| Instructional equipment |
315,993 |
|
|
301,842 |
|
| Software |
7,944,693 |
|
|
6,162,770 |
|
| Construction in Progress |
907,780 |
|
|
— |
|
|
11,902,131 |
|
|
8,988,662 |
|
| Accumulated depreciation and amortization |
(4,355,308) |
|
|
(2,841,019) |
|
| Property and equipment, net |
$ |
7,546,823 |
|
|
$ |
6,147,643 |
|
|
| Depreciation and Amortization Expense |
Depreciation and amortization expense for property and equipment as well as the portion for just software amortization is presented below for the three and nine months ended January 31, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
January 31, |
|
Nine Months Ended
January 31, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
| Depreciation and amortization expense |
$ |
525,018 |
|
|
$ |
364,504 |
|
|
$ |
1,519,536 |
|
|
$ |
1,012,548 |
|
|
|
|
|
|
|
|
|
| Software amortization expense |
$ |
366,908 |
|
|
$ |
265,146 |
|
|
$ |
1,028,668 |
|
|
$ |
728,395 |
|
|
| Software |
|
| Property, Plant and Equipment [Line Items] |
|
| Schedule of Software |
Software consisted of the following at January 31, 2021 and April 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
2021 |
|
April 30,
2020 |
| Software |
$ |
7,944,693 |
|
|
$ |
6,162,770 |
|
| Accumulated amortization |
(3,078,213) |
|
|
(2,049,809) |
|
| Software, net |
$ |
4,866,480 |
|
|
$ |
4,112,961 |
|
|
| Future Amortization Expense |
The following is a schedule of estimated future amortization expense of software at January 31, 2021 (by fiscal year):
|
|
|
|
|
|
|
|
|
|
|
Future Expense |
| 2021 (remaining) |
|
$ |
369,241 |
|
| 2022 |
|
1,452,508 |
|
| 2023 |
|
1,291,627 |
|
| 2024 |
|
1,003,841 |
|
| 2025 |
|
594,137 |
|
| Thereafter |
|
155,126 |
|
| Total |
|
$ |
4,866,480 |
|
|