Stockholders' Equity (Tables)
|
9 Months Ended |
Jan. 31, 2020 |
Summary of Warrant Activity |
A summary of the Company’s warrant activity during the nine months ended January 31, 2020 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
Number of Shares |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Contractual Term |
|
Aggregate Intrinsic Value |
Balance Outstanding, April 30, 2019 |
|
731,152 |
|
|
$ |
5.28 |
|
|
3.29 |
|
$ |
413,296 |
|
Granted |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Exercised |
|
(164,929) |
|
|
$ |
2.05 |
|
|
— |
|
|
— |
|
Surrendered |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Expired |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance Outstanding, January 31, 2020 |
|
566,223 |
|
|
$ |
6.22 |
|
|
3.41 |
|
$ |
1,425,727 |
|
|
|
|
|
|
|
|
|
|
Exercisable, January 31, 2020 |
|
516,223 |
|
|
$ |
6.35 |
|
|
3.34 |
|
$ |
1,233,227 |
|
|
Stock Incentive Plan and Stock Option Grants to Employees and Directors |
|
Share-based Payment Arrangement, Option, Exercise Price Range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL OPTIONS |
|
|
|
|
|
EXERCISABLE OPTIONS |
|
|
|
|
Exercise Price |
|
Weighted Average Exercise Price |
|
Outstanding No. of Options |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Life In Years |
|
Exercisable No. of Options |
|
|
|
|
|
|
|
|
|
|
|
$1.57 to $2.10 |
|
$ |
2.00 |
|
|
564,724 |
|
|
$ |
2.00 |
|
|
0.96 |
|
564,723 |
|
|
|
|
|
|
|
|
|
|
|
|
$2.28 to $2.76 |
|
$ |
2.30 |
|
|
382,780 |
|
|
$ |
2.29 |
|
|
0.60 |
|
391,736 |
|
|
|
|
|
|
|
|
|
|
|
|
$3.24 to $4.38 |
|
$ |
3.89 |
|
|
323,925 |
|
|
$ |
3.91 |
|
|
1.73 |
|
215,817 |
|
|
|
|
|
|
|
|
|
|
|
|
$4.50 to $5.20 |
|
$ |
4.93 |
|
|
708,960 |
|
|
$ |
4.90 |
|
|
2.28 |
|
336,278 |
|
|
|
|
|
|
|
|
|
|
|
|
$5.95 to $6.28 |
|
$ |
6.07 |
|
|
80,417 |
|
|
$ |
6.13 |
|
|
2.43 |
|
36,806 |
|
|
|
|
|
|
|
|
|
|
|
|
$7.17 to $7.55 |
|
$ |
7.41 |
|
|
551,639 |
|
|
$ |
7.32 |
|
|
3.82 |
|
224,546 |
|
|
|
|
|
|
|
|
|
|
|
|
$8.57 to $9.07 |
|
$ |
8.97 |
|
|
164,333 |
|
|
$ |
8.97 |
|
|
2.94 |
|
54,778 |
|
|
|
|
|
|
|
|
|
|
|
|
Options only |
|
|
|
2,776,778 |
|
|
|
|
|
|
1,824,684 |
|
|
Summary of Valuation Assumptions Used |
The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the period ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2020 |
|
April 30, 2019 |
Expected life (years) |
3.5 |
|
3.5 |
Expected volatility |
47.4 |
% |
|
50.1 |
% |
Risk-free interest rate |
1.63 |
% |
|
2.63 |
% |
Dividend yield |
0.00 |
% |
|
0.00 |
% |
Expected forfeiture rate |
n/a |
|
n/a |
|
Summary of Stock Option Activity |
A summary of the Company’s stock option activity for employees and directors during the nine months ended January 31, 2020, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Number of Shares |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Contractual Term |
|
Aggregate Intrinsic Value |
Balance Outstanding, April 30, 2019 |
|
3,408,154 |
|
|
$ |
4.44 |
|
|
2.90 |
|
$ |
6,880,644 |
|
Granted |
|
150,000 |
|
|
5.21 |
|
|
— |
|
|
— |
|
Exercised |
|
(580,901) |
|
|
2.72 |
|
|
— |
|
|
— |
|
Forfeited |
|
(200,475) |
|
|
7.44 |
|
|
— |
|
|
— |
|
Expired |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance Outstanding, January 31, 2020 |
|
2,776,778 |
|
|
$ |
4.61 |
|
|
2.21 |
|
$ |
14,302,102 |
|
|
|
|
|
|
|
|
|
|
Exercisable, January 31, 2020 |
|
1,824,684 |
|
|
$ |
3.77 |
|
|
1.66 |
|
$ |
11,808,246 |
|
|
Warrant |
|
Share-based Payment Arrangement, Option, Exercise Price Range |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL WARRANTS |
|
|
|
|
|
EXERCISABLE WARRANTS |
|
|
|
|
Exercise Price |
|
Weighted Average Exercise Price |
|
Outstanding No. of Warrants |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Life In Years |
|
Exercisable No. of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.89 |
|
|
$ |
4.89 |
|
|
50,000 |
|
|
$ |
4.89 |
|
|
4.19 |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5.85 |
|
|
$ |
5.85 |
|
|
92,049 |
|
|
$ |
5.85 |
|
|
3.76 |
|
92,049 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.00 |
|
|
$ |
6.00 |
|
|
200,000 |
|
|
$ |
6.00 |
|
|
4.10 |
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.87 |
|
|
$ |
6.87 |
|
|
224,174 |
|
|
$ |
6.87 |
|
|
2.48 |
|
224,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
566,223 |
|
|
|
|
|
|
|
|
566,223 |
|
|