Schedule of Income Tax Expense |
The components of income tax expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended April 30, |
|
2022 |
|
2021 |
Current income tax expense: |
|
|
|
Federal |
$ |
— |
|
|
$ |
— |
|
State |
27,400 |
|
|
32,644 |
|
Foreign |
400,000 |
|
|
— |
|
Current income tax expense |
427,400 |
|
|
32,644 |
|
Deferred income tax expense: |
|
|
|
Federal |
— |
|
|
— |
|
State |
— |
|
|
— |
|
Foreign |
— |
|
|
— |
|
Deferred income tax expense |
— |
|
|
— |
|
Income tax expense |
$ |
427,400 |
|
|
$ |
32,644 |
|
|
Schedule of Deferred Income Tax Assets and Liabilities |
Significant components of the Company's deferred income tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
2022 |
|
2021 |
Deferred tax assets: |
|
|
|
Net operating loss carryforward |
$ |
18,095,495 |
|
|
$ |
15,737,351 |
|
Allowance for doubtful accounts |
897,965 |
|
|
1,009,273 |
|
Deferred rent |
192,284 |
|
|
252,479 |
|
Stock-based compensation |
870,245 |
|
|
— |
|
Contributions carryforward |
11,089 |
|
|
11,013 |
|
Accrued compensation |
43,176 |
|
|
— |
|
Warrant amortization |
17,888 |
|
|
— |
|
Intangibles |
— |
|
|
— |
|
Interest expense limitation carryforward |
717,919 |
|
|
86,485 |
|
Total deferred tax assets |
20,846,061 |
|
|
17,096,601 |
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
Property and equipment |
(1,000,092) |
|
|
(356,473) |
|
Intangibles |
(463,074) |
|
|
(186,063) |
|
Stock-based compensation |
— |
|
|
(1,778,017) |
|
Total deferred tax liabilities |
(1,463,166) |
|
|
(2,320,553) |
|
|
|
|
|
Deferred tax assets, net |
$ |
19,382,895 |
|
|
$ |
14,776,048 |
|
|
|
|
|
Valuation allowance: |
|
|
|
Beginning of year |
(14,776,048) |
|
|
(12,399,948) |
|
Increase during period |
(4,606,847) |
|
|
(2,376,100) |
|
Ending balance |
(19,382,895) |
|
|
(14,776,048) |
|
|
|
|
|
Net deferred tax asset |
$ |
— |
|
|
$ |
— |
|
|