Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.19.2
Stockholders' Equity (Tables)
3 Months Ended
Jul. 31, 2019
Schedule of Warrants Activity

A summary of the Company’s warrant activity during the three months ended July 31, 2019 is presented below:


 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2019

 

 

 

731,152

 

 

$

5.28

 

 

 

3.29

 

 

$

413,296

 

Granted

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Exercised

 

 

 

(43,860

)

 

 

—

 

 

 

—

 

 

 

—

 

Surrendered

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Expired

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance Outstanding, July 31, 2019

 

 

 

687,292

 

 

$

5.47

 

 

 

3.24

 

 

$

244,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, July 31, 2019

 

 

 

637,292

 

 

$

5.52

 

 

 

3.13

 

 

$

244,286

 

Stock Incentive Plan and Stock Option Grants to Employees and Directors [Member]  
Schedule of Options and Warrants by Exercise Price Range

ALL OPTIONS

 

 

EXERCISABLE OPTIONS

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

Average

 

 

 

Average

 

 

 

Exercisable

 

Exercise

 

 

 

Exercise

 

 

 

No. of

 

 

 

Exercise

 

 

 

Remaining Life

 

 

 

No. of

 

Price

 

 

 

Price

 

 

 

Options

 

 

 

Price

 

 

 

In Years

 

 

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.57 to $2.10

 

 

 

$1.98

 

 

 

736,577

 

 

 

$1.98

 

 

 

2.29

 

 

 

736,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2.28 to $2.76

 

 

 

$2.31

 

 

 

462,747

 

 

 

$2.31

 

 

 

1.09

 

 

 

456,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$3.24 to $4.38

 

 

 

$3.86

 

 

 

363,223

 

 

 

$3.90

 

 

 

2.30

 

 

 

274,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$4.50 to $5.20

 

 

 

$4.93

 

 

 

714,792

 

 

 

$4.90

 

 

 

2.79

 

 

 

336,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.95 to $6.28

 

 

 

$6.07

 

 

 

80,417

 

 

 

$6.13

 

 

 

2.93

 

 

 

36,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$7.17 to $7.55

 

 

 

$7.39

 

 

 

662,417

 

 

 

$7.51

 

 

 

3.91

 

 

 

144,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$8.57 to $9.07

 

 

 

$8.98

 

 

 

217,667

 

 

 

$8.98

 

 

 

3.44

 

 

 

72,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options only

 

 

 

 

 

 

 

3,237,840

 

 

 

 

 

 

 

 

 

 

 

2,057,324

 

Schedule of Assumptions Used In Valuing Stock Options

The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the period ended.


 

 

July 31,

 

 

April 30,

 

 

 

2019

 

 

2019

 

Expected life (years)

 

 

3

 

 

 

3.5

 

Expected volatility

 

 

46

%

 

 

50.1

%

Risk-free interest rate

 

 

2.18

%

 

 

2.63

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected forfeiture rate

 

 

n/a

 

 

 

n/a

 

Schedule of Stock Option Activity

A summary of the Company’s stock option activity for employees and directors during the three months ended July 31, 2019, is presented below:


 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2019

 

 

3,408,154

 

 

$

4.44

 

 

 

2.90

 

 

$

6,880,644

 

Granted

 

 

30,000

 

 

 

4.12

 

 

 

—

 

 

 

—

 

Exercised

 

 

(191,147

)

 

 

1.88

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(9,167

)

 

 

7.62

 

 

 

—

 

 

 

—

 

Expired

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance Outstanding, July 31, 2019

 

 

3,237,840

 

 

$

4.57

 

 

 

2.90

 

 

$

6,880,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, July 31, 2019

 

 

2,057,324

 

 

$

3.50

 

 

 

2.79

 

 

$

5,130,588

 

Warrant [Member]  
Schedule of Options and Warrants by Exercise Price Range

ALL WARRANTS

 

 

EXERCISABLE WARRANTS

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

Average

 

 

 

Average

 

 

 

Exercisable

 

Exercise

 

 

 

Exercise

 

 

 

No. of

 

 

 

Exercise

 

 

 

Remaining Life

 

 

 

No. of

 

Price

 

 

 

Price

 

 

 

Warrants

 

 

 

Price

 

 

 

In Years

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.86

 

 

 

$1.86

 

 

 

88,710

 

 

 

$1.86

 

 

 

0.09

 

 

 

88,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2.28

 

 

 

$2.28

 

 

 

32,359

 

 

 

$2.28

 

 

 

0.10

 

 

 

32,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$4.89

 

 

 

$4.89

 

 

 

50,000

 

 

 

$4.89

 

 

 

4.70

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.85

 

 

 

$5.85

 

 

 

92,049

 

 

 

$5.85

 

 

 

4.27

 

 

 

92,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.00

 

 

 

$6.00

 

 

 

200,000

 

 

 

$6.00

 

 

 

4.60

 

 

 

200,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.87

 

 

 

$6.87

 

 

 

224,174

 

 

 

$6.87

 

 

 

2.99

 

 

 

224,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

687,292

 

 

 

 

 

 

 

 

 

 

 

637,292