Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v3.19.2
Stockholders' Equity (Tables)
12 Months Ended
Apr. 30, 2019
Schedule of Warrants Activity

A summary of the Company’s warrant activity during the year ended April 30, 2019 is presented below:


 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2018

 

 

 

651,286

 

 

$

3.80

 

 

 

2.4

 

 

$

2,581,450

 

Granted

 

 

 

342,049

 

 

 

5.80

 

 

 

4.78

 

 

 

—

 

Exercised

 

 

 

(262,183

)

 

 

—

 

 

 

—

 

 

 

—

 

Surrendered

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Expired

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance Outstanding, April 30, 2019

 

 

 

731,152

 

 

$

5.28

 

 

 

3.29

 

 

$

413,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, April 30, 2019

 

 

 

681,152

 

 

$

5.31

 

 

 

3.17

 

 

$

413,296

Stock Incentive Plan and Stock Option Grants to Employees and Directors [Member]  
Schedule of Options and Warrants by Exercise Price Range


ALL OPTIONS

 

 

EXERCISABLE OPTIONS

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

Average

 

 

 

Average

 

 

 

Exercisable

 

Exercise

 

 

 

Exercise

 

 

 

No. of

 

 

 

Exercise

 

 

 

Remaining Life

 

 

 

No. of

 

Price

 

 

 

Price

 

 

 

Options

 

 

 

Price

 

 

 

In Years

 

 

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.57 to $2.10

 

 

 

$1.96

 

 

 

919,390

 

 

 

$1.96

 

 

 

2.06

 

 

 

919,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2.28 to $2.76

 

 

 

$2.32

 

 

 

471,081

 

 

 

$2.32

 

 

 

1.43

 

 

 

471,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$3.24 to $4.38

 

 

 

$4.20

 

 

 

333,224

 

 

 

$3.86

 

 

 

2.39

 

 

 

261,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$4.50 to $5.20

 

 

 

$4.96

 

 

 

718,292

 

 

 

$4.90

 

 

 

3.04

 

 

 

336,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.95 to $6.28

 

 

 

$6.07

 

 

 

80,417

 

 

 

$6.13

 

 

 

3.18

 

 

 

36,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$7.17 to $7.55

 

 

 

$7.39

 

 

 

662,417

 

 

 

$7.51

 

 

 

4.17

 

 

 

144,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$8.57 to $9.07

 

 

 

$8.97

 

 

 

224,333

 

 

 

$8.97

 

 

 

3.69

 

 

 

74,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options only

 

 

 

 

 

 

 

3,409,154

 

 

 

 

 

 

 

 

 

 

 

2,244,861

Schedule of Assumptions Used In Valuing Stock Options

The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the period ended.


 

 

April 30,

 

 

 

2019

 

 

2018

 

Expected life (years)

 

 

3.5

 

 

 

4-5

 

Expected volatility

 

 

50.1

%

 

 

40% - 43

%

Risk-free interest rate

 

 

2.63

%

 

 

0.38

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected forfeiture rate

 

 

n/a

 

 

 

n/a

Schedule of Stock Option Activity

A summary of the Company’s stock option activity for employees and directors during the year ended April 30, 2019, is presented below:


 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2018

 

 

2,980,010

 

 

$

3.62

 

 

 

3.15

 

 

$

16,558,373

 

Granted

 

 

1,006,542

 

 

 

6.88

 

 

 

—

 

 

 

—

 

Exercised

 

 

(251,186

)

 

 

2.30

 

 

 

—

 

 

 

—

 

Forfeited

 

 

(326,212

)

 

 

6.47

 

 

 

—

 

 

 

—

 

Expired

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance Outstanding, April 30, 2019

 

 

3,409,154

 

 

$

4.44

 

 

 

2.90

 

 

$

6,880,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, April 30, 2019

 

 

2,244,861

 

 

$

3.35

 

 

 

2.31

 

 

$

6,868,206

Warrant [Member]  
Schedule of Options and Warrants by Exercise Price Range


ALL WARRANTS

 

 

EXERCISABLE WARRANTS

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Outstanding

 

 

 

Average

 

 

 

Average

 

 

 

Exercisable

 

Exercise

 

 

 

Exercise

 

 

 

No. of

 

 

 

Exercise

 

 

 

Remaining Life

 

 

 

No. of

 

Price

 

 

 

Price

 

 

 

Warrants

 

 

 

Price

 

 

 

In Years

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2.28

 

 

 

$2.28

 

 

 

164,929

 

 

 

$2.28

 

 

 

0.29

 

 

 

164,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$4.89

 

 

 

$4.89

 

 

 

50,000

 

 

 

$4.89

 

 

 

4.95

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.85 to $6.00

 

 

 

$5.95

 

 

 

292,049

 

 

 

$5.85 to $6.00

 

 

 

4.75

 

 

 

292,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.87

 

 

 

$6.87

 

 

 

224,174

 

 

 

$6.87

 

 

 

3.24

 

 

 

224,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

731,152

 

 

 

 

 

 

 

 

 

 

 

681,152